Atlas Air Worldwide Holdings Income Statement

Income Statement FYE 31-Dec

	9/30/2008	6/30/2008	3/31/2008	12/31/2007
Total Revenues(Net Sales)	460.66	438.78	373.02	442.78
Cost of Goods Sold	351.66	425.79	333.67	414.91
Selling & Admin Exps	80.04	-6.98	33.59	-48.56
Operating Income	20.25	9.88	-2.60	70.69
Interest Exp	5.82	13.48	9.61	14.21
Pretax Income	10.15	6.63	-6.38	66.74
Other Income	-4.28	6.56	5.83	10.26
Net Income Bef Extraordinary ...	NA	NA	NA	NA
Net Income	5.24	1.53	-5.33	50.68